|
ContID 262037 EST NO 0001 |
Date:07/16/2026 |
COMMONWEALTH OF KENTUCKY
TRANSPORTATION CABINET
| Contract ID | 262037 | Estimate Number | 0001 | Estimate Type | DRAFT_PROGRESS | ||
| District Office | ELIZABETHTOWN (04320) Farmer, Thomas Eric | ||||||
| Contractor | HAYDON MATERIALS LLC | MARS ADDR SN 0 | |||||
| 40 LUCKNOW COURT | |||||||
| BARDSTOWN , KY , 40004-2113 | |||||||
| Pay Period | 03/16/2026 TO 07/10/2026 | ||||||
| Date Approved | 07/14/2026 | ||||||
| Primary Proj Number | MP10900682601 | ||||||
| Project No. | FD05 109 0068 004-008 | ||||||
| Primary County | TAYLOR | ||||||
| Name of Road | E BROADWAY ST. (US 68) | ||||||
| Description | BEGIN AT A PAVEMENT JOINT 771 FEET WEST OF KY 210 EXTENDING EAST TO 116 FEET WEST OF KY 1799 | ||||||
| Date Let | 02/19/2026 | Formal Acceptance | |||||
| Date Awarded | 03/03/2026 | Date Work Began | 03/30/2026 | ||||
| Date Contract Executed | 03/16/2026 | Open To Traffic | |||||
| Date NTP Issued | 03/16/2026 | Actual Completion Date | |||||
| Current Contract Amount | $1,239,169.86 |
Total to Date |
Prev to Date |
This Estimate |
||
| Original Amount | $1,239,169.86 |
Total Earnings | $930,102.48 |
$0.00 |
$930,102.48 |
|
| Percent Complete | 75.06 |
Stockpiled Materials | $0.00 |
$0.00 |
$0.00 |
|
| Funds Available | $309,067.38 |
Gross Earnings | $930,102.48 |
$0.00 |
$0.00 |
|
| Total Change Orders | $0.00 |
Other Adjustments | $0.00 |
$0.00 |
$0.00 |
|
| TOTAL | $930,102.48 |
$0.00 |
930,102.48 |
|||
| Contract Id | 262037 | Change Order Summary |
County | TAYLOR | ||||||
| Estimate Nbr | 0001 | Project Number | FD05 109 0068 004-008 | |||||||
| Contractor | HAYDON MATERIALS LLC | Period | 03/16/2026 TO 07/10/2026 | |||||||
| CHANGE ORDERS HISTORY | ||||||||||
| CHANGE ORDER NBR | DESCRIPTION | STATUS | APPROVAL DATE | TOTAL CO AMOUNT | CONTRACT TIME ADJUSTED | |||||
CONTRACT ADJUSTMENTS HISTORY
| Contract Adjustments |
|
|
| Adjustment Description | Est No |
Adjustment Amount |
| Line Item Adjustments History | |||||||||
| PROJECT | ITEM NBR | DESCRPITION | TYPE | EST NO | ADJ QUANTITY |
UNIT PRICE |
ADJUSTED AMOUNT |
||
| Contract Id | 262037 | COMMONWEALTH OF KENTUCKY |
County | TAYLOR | ||||||
| Contract Type | ASRS ASPHALT RESURFACING | TRANSPORTATION CABINET |
Primary Project Number | MP10900682601 | ||||||
| Estimate Nbr | 0001 | Period | 03/16/2026 TO 07/10/2026 | |||||||
| Contractor | HAYDON MATERIALS LLC | |||||||||
| Project | MP10900682601 | Fed/State Project Number | FD05 109 0068 004-008 | Category | ||||||||
| LINE ITEM NUMBER | ITEM DESCRIPTION | ITEM NO. | UNIT | PLAN QTY | CURRENT QUANTITY | QUANTITY PAID THIS EST | QUANTITY PAID PREV. EST | QUANTITY PAID TO DATE | UNIT PRICE | AMOUNT PAID THIS EST | AMOUNT PAID TO DATE | |
| Project | MP10900682601 | Fed/State Project Number | FD05 109 0068 004-008 | Category | 0001 PAVING | |||||||
| 0005 | CL2 ASPH BASE 1.00D PG64-22 (REVISED 2-17-26) | 00212 | TON | 130.00 | 130.000 | 112.460 | 0.000 | 112.460 | 199.92 | 22,483.00 | 22,483.00 | |
| 0010 | CL3 ASPH SURF 0.38B PG64-22 | 00388 | TON | 6,660.00 | 6,660.000 | 6,493.360 | 0.000 | 6,493.360 | 101.17 | 656,933.23 | 656,933.23 | |
| 0015 | TEMPORARY SIGNS | 02562 | SQFT | 650.00 | 650.000 | 716.000 | 0.000 | 716.000 | 5.00 | 3,580.00 | 3,580.00 | |
| 0020 | MAINTAIN & CONTROL TRAFFIC | 02650 | LS | 1.00 | 1.000 | 0.500 | 0.000 | 0.500 | 33,130.92 | 16,565.46 | 16,565.46 | |
| 0025 | PORTABLE CHANGEABLE MESSAGE SIGN | 02671 | EACH | 5.00 | 5.000 | 5.000 | 0.000 | 5.000 | 1,908.00 | 9,540.00 | 9,540.00 | |
| 0030 | MOBILIZATION FOR MILL & TEXT | 02676 | LS | 1.00 | 1.000 | 1.000 | 0.000 | 1.000 | 10,000.00 | 10,000.00 | 10,000.00 | |
| 0035 | ASPHALT PAVE MILLING & TEXTURING (REVISED 2-17-26) | 02677 | TON | 6,660.00 | 6,660.000 | 6,144.820 | 0.000 | 6,144.820 | 25.07 | 154,050.63 | 154,050.63 | |
| 0040 | ARROW PANEL | 02775 | EACH | 2.00 | 2.000 | 1.000 | 0.000 | 1.000 | 848.00 | 848.00 | 848.00 | |
| 0045 | CONDUIT-1 1/4 IN | 04793 | LF | 50.00 | 50.000 | 30.000 | 0.000 | 30.000 | 7.53 | 225.90 | 225.90 | |
| 0050 | CONDUIT-2 IN | 04795 | LF | 15.00 | 15.000 | 15.000 | 0.000 | 15.000 | 10.41 | 156.15 | 156.15 | |
| 0055 | TRENCHING AND BACKFILLING | 04820 | LF | 55.00 | 55.000 | 24.000 | 0.000 | 24.000 | 18.69 | 448.56 | 448.56 | |
| 0060 | PIEZOELECTRIC SENSOR | 04829 | EACH | 4.00 | 4.000 | 0.000 | 0.000 | 3,150.00 | 0.00 | |||
| 0065 | LOOP WIRE | 04830 | LF | 2,800.00 | 2,800.000 | 2,570.000 | 0.000 | 2,570.000 | 0.26 | 668.20 | 668.20 | |
| 0070 | LOOP SAW SLOT AND FILL | 04895 | LF | 540.00 | 540.000 | 491.000 | 0.000 | 491.000 | 15.22 | 7,473.02 | 7,473.02 | |
| 0075 | REMOVE AND REPLACE SIDEWALK | 04960 | SQYD | 4.00 | 4.000 | 0.000 | 0.000 | 525.00 | 0.00 | |||
| 0080 | PAVE STRIPING-TEMP PAINT-4 IN | 06510 | LF | 60,000.00 | 60,000.000 | 52,456.000 | 0.000 | 52,456.000 | 0.22 | 11,540.32 | 11,540.32 | |
| 0085 | PAVE STRIPING-THERMO-6 IN W | 06542 | LF | 20,000.00 | 20,000.000 | 0.000 | 0.000 | 1.20 | 0.00 | |||
| 0090 | PAVE STRIPING-THERMO-6 IN Y | 06543 | LF | 40,000.00 | 40,000.000 | 0.000 | 0.000 | 1.20 | 0.00 | |||
| 0095 | PAVE MARKING-THERMO X-WALK-6 IN | 06565 | LF | 1,900.00 | 1,900.000 | 0.000 | 0.000 | 4.50 | 0.00 | |||
| 0100 | PAVE MARKING-THERMO STOP BAR-24IN | 06568 | LF | 962.00 | 962.000 | 0.000 | 0.000 | 8.00 | 0.00 | |||
| 0105 | PAVE MARKING-THERMO CROSS-HATCH | 06569 | SQFT | 1,700.00 | 1,700.000 | 0.000 | 0.000 | 5.00 | 0.00 | |||
| 0110 | PAVE MARKING-THERMO CURV ARROW | 06574 | EACH | 133.00 | 133.000 | 0.000 | 0.000 | 115.00 | 0.00 | |||
| 0115 | REMOVE PAVEMENT MARKER TYPE V | 06600 | EACH | 500.00 | 500.000 | 500.000 | 0.000 | 500.000 | 8.00 | 4,000.00 | 4,000.00 | |
| 0120 | FUEL ADJUSTMENT | 10020NS | DOLL | 10,110.00 | 10,110.000 | 0.000 | 0.000 | 1.00 | 0.00 | |||
| 0125 | ASPHALT ADJUSTMENT | 10030NS | DOLL | 25,393.00 | 25,393.000 | 0.000 | 0.000 | 1.00 | 0.00 | |||
| 0130 | GALVANIZED STEEL CABINET | 20359NN | EACH | 1.00 | 1.000 | 1.000 | 0.000 | 1.000 | 2,100.00 | 2,100.00 | 2,100.00 | |
| 0135 | WOOD POST | 20360ES818 | EACH | 3.00 | 3.000 | 3.000 | 0.000 | 3.000 | 525.00 | 1,575.00 | 1,575.00 | |
| 0140 | ELECTRICAL JUNCTION BOX TYPE A | 20391NS835 | EACH | 1.00 | 1.000 | 1.000 | 0.000 | 1.000 | 2,450.54 | 2,450.54 | 2,450.54 | |
| 0145 | ELECTRICAL JUNCTION BOX-10 X 8 X 4 | 20468EC | EACH | 1.00 | 1.000 | 1.000 | 0.000 | 1.000 | 1,050.00 | 1,050.00 | 1,050.00 | |
| 0150 | PAVE MARKING-THERMO YIELD BAR-36 IN | 22520EN | LF | 80.00 | 80.000 | 0.000 | 0.000 | 40.00 | 0.00 | |||
| 0155 | DETECTABLE WARNINGS (RETROFIT) | 23158ES505 | SQFT | 48.00 | 48.000 | 0.000 | 0.000 | 164.13 | 0.00 | |||
| 0160 | PAVE MARK THERMO-6 IN W CAT TRAXX | 23625EC | LF | 450.00 | 450.000 | 0.000 | 0.000 | 4.00 | 0.00 | |||
| 0165 | PAVE MARK-THERMO-YIELD | 24114EC | EACH | 4.00 | 4.000 | 0.000 | 0.000 | 400.00 | 0.00 | |||
| 0170 | PAVE MARKING-THERMO DOTTED LANE EXTEN | 24683ED | LF | 3,710.00 | 3,710.000 | 0.000 | 0.000 | 4.00 | 0.00 | |||
| 0175 | ASPHALT MATERIAL FOR TACK NON-TRACKING | 24970EC | TON | 34.00 | 34.000 | 36.660 | 0.000 | 36.660 | 665.97 | 24,414.46 | 24,414.46 | |
| 0180 | INSTALL RADAR PRESENCE DETECTOR TYPE A | 26119EC | EACH | 30.00 | 30.000 | 0.000 | 0.000 | 1,359.75 | 0.00 | |||
| Project | MP10900682601 | Fed/State Project Number | FD05 109 0068 004-008 | Category | 0002 DEMOBILIZATION | |||||||
| 0185 | DEMOBILIZATION | 02569 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 24,924.28 | 0.00 | |||
| SUBTOT | $930,102.48 |
$930,102.482 |
||||||||||
| LNNBR | STOCKPILE ADJUSTMENTS | UNIT |
ADJ. QUANTITY |
EST NBR |
UNIT PRICE | ADJUSTED AMOUNT |
||||||
| SUBTOT | 0.00 |
$0.000 |
||||||||||